Work out your cap table

Which company?

A Norwegian company will fill in the shareholders on file. You can change anything after.

Who owns it today?

Percentages are worked out from these numbers.

Options already set aside

Reserved for employees, granted or not. They count as outstanding.

What have you raised?

Who is on this agreement

Terms

The upcoming round

Is there a round coming?

Nordlys AS

Ownership today. 3 000 000 shares outstanding on a fully diluted basis across 2 holders.
HolderSharesShare
Ada 1 800 00060.00%
Grace 1 200 00040.00%
Total3 000 000100.00%

Note. 2 investors put NOK 1 000 000 into a SLIP that is still outstanding. Add a priced round to see what it converts into.

Anyone with the link can open it, change it and share their own version. Expires after 90 days.

Keyboard shortcuts

Anywhere on the page

While the caret is not in a field.

l
Next step
h
Previous step
Nl
N steps on
u
Undo the last change
?
Show this list

In the company field

While the list of matches is showing. The arrow keys do the same.

Ctrln
Next match in the company list
Ctrlp
Previous match in the company list

On a row

While focus is on a row’s own button — the one that opens it.

j
Next row
k
Previous row
gg
First row
G
Last row
NG
Row N
Enter
Open this row
o
Add a row below
dd
Remove this row

N is a count you type first, the way vim reads 3gt.